Unaudited Interim Results for the
six months ended 31 December 2008

Statement of changes in equity and reserves

  Capital
redemption
reserve fund
Ordinary
share
capital
Share
premium
Redeemable
preference
share capital
Available-for-sale
fair value
reserve
Accumulative
profits
Total
  R’000 R’000 R’000 R’000 R’000 R’000 R’000
Balance at 30 June 2007 115 83 112 201 57 798 17 930 109 569 297 696
Profit for the period 789 641 789 641
Unrealised fair value loss on available-for-sale investments (223) (223)
Total income and expense for the year
Share of loss from associate prior to becoming an associate (5 669) (5 669)
Ordinary dividend paid (24 902) (24 902)
Preference dividend (3 481) (3 481)
Preference shares redeemed (57 798) (57 798)
Transfer to capital redemption reserve fund 115 (115)
Share capital raised 10 174 042 174 052
Balance at 31 December 2007 230 93 286 243 17 707 865 043 1 169 316
Loss for the period (51 058) (51 058)
Ordinary dividend paid
Unrealised fair value loss on available-for-sale investments (223) (223)
Share issue expenses (8 397) (8 397)
Share capital raised 24 462 872 462 896
Balance at 30 June 2008 230 117 740 718 17 484 813 985 1 572 534
Profit for the period 126 771 126 771
Ordinary dividend paid (46 281) (46 281)
Unrealised fair value gain on available-for-sale investments 1 279 1 279
Shares bought back (2) (20 418) (20 420)
Balance at 31 December 2008 230 115 720 300 18 763 894 475 1 633 883