Notes to the Annual Financial Statements | for the year ended 30 June 2009
11
Investments in associates
RAH
In order to secure the preference share funding from Sanlam, GPI had to transfer the stake it held in RAH at the time to Utish.
SunWest
During the period under review GPI increased its direct stake in SunWest by 2,83% at a cost of R92,4 million by exercising 560 000 of its 700 182 SunWest share options at an exercise price of R165 per SunWest share. As a result of accounting for the business combination in terms of IFRS 3 Business Combinations, an adjustment of R80,6 million has been made for negative goodwill.
2009
2008
R
R
Share of fair value of net assets on acquisition
173 022 752
1 231 250 046
Negative goodwill on acquisition
(80 622 752)
(784 087 333)
Total consideration
92 400 000
447 162 713
Cash consideration
539 562 713
447 162 713
Cash paid in previous years
447 162 713
206 722 482
Cash paid during the current year
92 400 000
240 440 231
Negative goodwill arising on the acquisition of the investment has been recognised immediately in profit.
Akhona GPI
GPI holds a 75% (2008: 50%) interest in Akhona GPI.
Thuo Gaming WC
GPI Slots has a 25,1% (2007: 25,1%) stake in Thuo Gaming WC.
Worcester Casino
GPI has a 36,7% (2008: 36,7%) direct interest in Worcester Casino.
COMPANY
Akhona GPI
24 849 328
7 014 000
SunWest
182 548 110
90 148 109
Worcester Casino
RAH
9 998
513 990 108
cost
513 990 108
600 640 285
sale of investment
(337 123 298)
impairment of investment in associate
(176 856 812)
(86 650 177)
207 407 436
611 152 217
The price of a RAH share at year-end traded at R2,50 (2008: R4,65) per share.
GROUP
COMPANY
2009
2008
2009
2008
R
R
R
R
12
Related party loans
GPI and its subsidiary companies, in the ordinary course
of business, entered into various service and investment
transactions.
Employee loans
3 783 034
Non-directors
318 795
Directors
3 464 239
GPSIT
15 400 000
Akhona GPI
15 935 989
8 118 000
15 935 989
8 118 000
Utish
264 652 135
–
BVI
23 753 673
Total current assets
19 719 023
8 118 000
295 988 124
31 871 673
BVI
(34 173 809)
GPI Slots
(486 343)
(565 081)
Total current liabilities
(34 660 152)
(565 081)
Employee loans are secured by the shares issued to employees.
Other related party loans are unsecured, interest free and payable on demand.
13
Share capital and premium
Authorised
2 000 000 000 ordinary shares of 0,00025 cent each
500 000
500 000
500 000
500 000
Opening balance 1 July
740 835 489
112 283 566
740 835 489
112 283 566
Shares issued before share split
175 599 071
175 599 071
Shares issued after share split
461 350 092
461 350 092
Share issue expenses
(8 397 240)
(8 397 240)
Gain on treasury shares issued
204 700
Shares repurchased
(43 658 451)
(43 658 451)
Closing balance (issued and fully paid) 30 June
697 381 738
740 835 489
697 177 038
740 835 489
Reconciliation of number of shares in issue
Opening balance 1 July
469 028 354
83 009 513
469 028 354
83 009 513
Issued before share split
10 670 519
10 670 519
Share split
281 040 096
281 040 096
Issued after share split
94 308 226
94 308 226
Shares repurchased
(19 447 035)
(19 447 035)
Closing balance 30 June
449 581 319
469 028 354
449 581 319
469 028 354
Treasury shares
Opening balance 1 July
Shares repurchased
(15 238 000)
Shares issued
3 568 900
Closing balance 30 June
(11 669 100)
Reconciliation of number of treasury shares
Opening balance 1 July
Shares repurchased
(7 600 000)
Shares issued
1 780 000
Closing balance 30 June
(5 820 000)
14
Cash and cash equivalents
Cash at bank and deposit bank accounts consist of Money Market call
accounts with floating interest rates that fluctuated between 10,46% and 8,77% during the year.
55 754 405
81 834 197
4 293 033
44 478 668
15
Cumulative redeemable preference share capital and premium
15.1
Redeemable at the option of the group – equity
Authorised
2009: Nil (2008: Nil redeemable preference shares of R1 per share)
Issued preference shares
Opening balance
57 797 500
Preference shares redeemed during the year
(57 797 500)
Closing balance
15.2
Redeemable at the option of the holder debt
15.2.1
Authorised
203 356 redeemable preference shares of
R1 per share (2008: 203 356)
Issued preference shares Standard Bank/Depfin
Balance at beginning of year 1 July
201 398 108
Preference shares issued par value
203 356
Preference share premium
203 152 643
Preference shares redeemed
(22 000 000)
Share issue expenses
(1 957 891)
Closing balance 30 June
179 398 108
201 398 108
Interest is calculated at 75% of the prime rate.
Preference interest is paid semi-annually on 31 March and 30 September. The preference shares are redeemable from 2011.
This facility is secured by SunWest ordinary shares.
15.2.2
Authorised
200 redeemable preference shares of R0,01 per share (2008: Nil).
Issued preference shares Sanlam
Balance at beginning of year 1 July
Preference shares issued par value*
1
Preference share premium
105 725 756
Closing balance 30 June
105 725 757
Total closing balance 30 June
285 123 865
201 398 108
New preference shares were issued to Sanlam. Interest is calculated at 83% of the prime rate. Preference interest is paid semi-annually on 31 March and 30 September. This facility is secured by 110 535 507 RAH ordinary shares.
* The par value of the preference shares issued to Sanlam is less than R1. It has therefore been rounded to R1.
Computer
equipment
Software
Audiovisual
Furniture
and fittings
Leasehold
improvements
Total
GROUP/COMPANY
R
R
R
R
R
R
16
Plant and equipment
2009
Beginning of year
Cost
153 211
7 513
979
394 976
544 201
1 100 880
Accumulated depreciation
(36 876)
(7 513)
(979)
(51 214)
(67 889)
(164 471)
Net book value
116 335
343 762
476 312
936 409
Current year movements
Disposal cost
(21 430)
(21 430)
Disposal accumulated depreciation
8 729
8 729
Additions
224 968
245 237
85 751
10 384
566 340
Depreciation
(77 539)
(30 235)
(92 225)
(110 292)
(310 291)
Balance at end of year
251 063
215 002
337 288
376 404
1 179 757
Made up as follows:
Cost
356 749
252 750
979
480 727
554 585
1 645 790
Accumulated depreciation
(105 686)
(37 748)
(979)
(143 439)
(178 181)
(466 033)
Net book value
251 063
215 002
337 288
376 404
1 179 757
2008
Beginning of year
Cost
32 166
7 513
979
40 658
Accumulated depreciation
(11 614)
(4 383)
(979)
(16 976)
Net book value
20 552
3 130
23 682
Current year movements
Additions
121 045
394 976
544 201
1 060 222
Depreciation
(25 262)
(3 130)
(51 214)
(67 889)
(147 495)
Balance at end of year
116 335
343 762
476 312
936 409
Made up as follows:
Cost
153 211
7 513
979
394 976
544 201
1 100 880
Accumulated depreciation
(36 876)
(7 513)
(979)
(51 214)
(67 889)
(164 471)
Net book value
116 335
343 762
476 312
936 409
GROUP
COMPANY
2009
2008
2009
2008
R
R
R
R
17
Trade and other receivables
Trade receivables
5 904 578
5 664 138
20 920
255 138
Prepayments
139 532
9 380
139 532
9 380
Related party Akhona GPI
2 500 000
2 500 000
8 544 110
5 673 518
2 660 452
264 518
No debtors were past due nor impaired.
18
Trade and other payables
Trade payables
8 887 496
7 664 841
1 889 968
1 404 540
Operating lease accrual
78 353
33 655
78 353
33 655
Amounts owed to third parties
15 247 434
15 247 434
24 213 283
7 698 496
17 215 755
1 438 195
19
Operating leases
Operating lease payments represent rentals payable for office premises. The office premises are leased in terms of a sublease agreement. Leases are negotiated on an average term of four years and rentals are variable. No contingent rent is payable.
Rentals due within 1 year
489 879
448 418
489 879
448 418
Due within 1 to 5 years
719 484
1 209 363
719 484
1 209 363
1 209 363
1 657 781
1 209 363
1 657 781
20
Investments
Interest in joint venture
GPI has a 50% interest in Western Cape Manco, a jointly-controlled entity whose principal activity is the management of the empowerment aspects of GrandWest.
The share of the assets, liabilities, income and expenses of the jointly-controlled entity, which are included in the consolidated
financial statements, are as follows:
Current assets
4 654 000
5 409 000
Current liabilities
(626 500)
(1 539 500)
Net current assets
4 027 500
3 869 500
Revenue
20 115 000
21 735 000
Net operating costs
(1 742 500)
(2 005 500)
Interest received
398 500
326 000
Net profit before tax
18 771 000
20 055 500
Taxation
(6 469 500)
(6 931 000)
Net profit after tax
12 301 500
13 124 500
21
Segmental information
Based on their assessment of risks and returns the directors consider that the primary reporting format is by business segment. The directors consider that there is only one business segment, being the provision of investment and management expertise to the gaming and leisure industry and the disclosure for the primary segment has already been given in these financial statements. The secondary reporting format is considered to be a geographical analysis by origin and destination. Since the groups business operations are conducted exclusively in South Africa, a segment report has not been presented.
22
Financial instruments
The groups principal financial liabilities comprise cumulative redeemable preference shares, trade and other payables and related party loans payable. The main purpose of these instruments is to raise finance for the group operations and investments.
The group has financial assets such as available-for-sale investments, trade and other receivables and cash which arise directly from its operations. The main risks arising from financial instruments are market risk (comprising interest rate risk and other price risk), liquidity risk and credit risk.
The fair values of each class of financial instrument approximate the carrying amounts.
Non-
Loans and
Available-
financial
receivables
for-sale
assets
Total
R
R
R
R
Financial assets – GROUP
2009
Cash and cash equivalents
55 754 405
55 754 405
Related party loans
19 719 023
19 719 023
Trade and other receivables
8 404 578
139 532
8 544 110
Available-for-sale investments
16 685 000
16 685 000
Total
83 878 006
16 685 000
139 532
100 702 538
2008
Cash and cash equivalents
81 834 197
–
81 834 197
Related party loans
8 118 000
–
8 118 000
Trade and other receivables
5 664 138
–
9 380
5 673 518
Available-for-sale investments
–
20 329 677
20 329 677
Total
95 616 335
20 329 677
9 380
115 955 392
Financial
liabilities
measured at
Non-
amortised
financial
cost
liabilities
Total
R
R
R
Financial liabilities GROUP
2009
Trade and other payables
24 134 930
78 353
24 213 283
Dividends payable
4 245 736
4 245 736
Preference shares
285 123 865
285 123 865
Total
313 504 531
78 353
313 582 884
2008
Trade and other payables
7 664 841
33 655
7 698 496
Dividends payable
3 866 268
3 866 268
Preference shares
201 398 108
201 398 108
Total
212 929 217
33 655
212 962 872
Non-
Loans and
financial
receivables
assets
Total
R
R
R
Financial assets COMPANY
2009
Cash and cash equivalents
4 293 033
4 293 033
Related party loans
295 988 124
295 988 124
Trade and other receivables
2 520 920
139 532
2 660 452
Total
302 802 077
139 532
302 941 609
2008
Cash and cash equivalents
44 478 668
44 478 668
Related party loans
31 871 673
31 871 673
Trade and other receivables
255 138
9 380
264 518
Total
76 605 479
9 380
76 614 859
Financial
liabilities
measured at
Non-
amortised
financial
cost
liabilities
Total
R
R
R
Financial liabilities COMPANY
2009
Trade and other payables
17 137 402
78 353
17 215 755
Related party loans
34 660 152
34 660 152
Dividends payable
4 245 736
4 245 736
Total
56 043 290
78 353
56 121 643
2008
Trade and other payables
1 404 540
33 655
1 438 195
Related party loans
565 081
565 081
Dividends payable
3 866 268
3 866 268
Total
5 835 889
33 655
5 869 544
Market risk
Market risk is the risk that the fair vale of future cash flows of the financial instrument will fluctuate because of changes in market prices. Market risk comprises three types of risk: currency risk, interest rate risk and other price risk. The group does not have any exposure to currency risk.
Interest rate risk
Interest rate risk is the risk that the cash flows of a financial instrument will fluctuate due to changes in market interest rates. The groups exposure to the risk of changes in interest rates relates primarily to the groups obligation in terms of the preference shares and bank accounts. The group manages this by ensuring that sufficient available funds are maintained in bank accounts. The table below reflects the interest rate sensitivity analysis. The analysis was calculated by increasing or decreasing the groups interest rate by 100 basis points assuming all other variables remain constant.
Increase in
Effect on
Decrease in
Effect on
basis points
pre-tax profit
basis points
pre-tax profit
GROUP
R
R
Current year
100
2 649 733
(100)
(2 649 733)
Prior year
100
508 390
(100)
(508 390)
COMPANY
Current year
100
42 930
(100)
(42 930)
Prior year
100
444 787
(100)
(444 787)
Other price risk
Other price risk is the risk that the value of a financial instrument will fluctuate as a result of changes in the cash flows received from the investment. Discounted cash flows have been used in order to determine the fair values of unlisted investments. The valuation requires management to make estimates about the expected future cash flows of the shares which are discounted at current rates. The fair value of the investment was calculated with reference to the growth in the cash flows to be received from the investment. The fair value sensitivity analysis was calculated by increasing or decreasing the groups growth on investment by 1% assuming that all other variables remain constant.
Increase in
Effect on
Decrease in
Effect on
growth rate
equity
growth rate
equity
GROUP
%
R
%
R
Current year
1
1 401 629
1
1 611 544
Prior year
1
9 466 832
1
1 467 784
Credit risk
Credit risk is the risk of financial loss caused by the inability or unwillingness of a counterparty to a financial instrument to discharge its contractual obligations. The group does not have normal trade receivables. The majority of the trade receivables relate to current account balances with companies within the group. No allowance account has been made use of during the year. No financial assets were past due or impaired at year-end.
The group only deposits cash surpluses with major banks of high quality and credit standing. At year-end, the group did not consider there to be any significant concentration of credit risk which has not been adequately provided for.
The groups maximum exposure to credit risk in terms of cash and cash equivalents, loans and receivables equals the carrying amounts of these instruments as disclosed above.
Liquidity risk
Liquidity risk is the risk that the group will encounter difficulty in raising funds to meet commitments associated with financial liabilities.
The group monitors its risk to a shortage of funds based on future cash flow commitments. The groups objective is to maintain a balance between continuity of funding and flexibility through the use of bank loans.
The group has minimised its liquidity risk by ensuring that it has adequate banking facilities.
The following table presents the contractual maturity analysis of financial liabilities.
On
Less than
3 12
demand
3 months
months
1 2 years
> 2 years
Total
GROUP
R
R
R
R
R
R
2009
Trade and other payables
24 134 930
24 134 930
Preference shares
46 000 000
30 207 000
210 874 757
287 081 757
Interest on preference shares
6 376 015
14 442 775
42 787 461
20 510 767
84 117 018
Dividends payable
4 245 736
4 245 736
Total
4 245 736
30 510 945
60 442 775
72 994 461
231 385 524
399 579 441
2008
Trade and other payables
7 664 841
7 664 841
Preference shares
203 356 000
203 356 000
Interest on preference shares
11 894 129
24 220 667
24 220 667
67 222 775
127 558 238
Dividends payable
3 866 268
3 866 268
Total
3 866 268
19 558 970
24 220 667
24 220 667
270 578 775
342 445 347
COMPANY
2009
Trade and other payables
17 137 402
17 137 402
Related party loan
34 660 152
34 660 152
Dividends payable
4 245 736
4 245 736
Total
38 905 888
17 137 402
56 043 290
2008
Trade and other payables
1 404 540
1 404 540
Related party loan
565 081
565 081
Dividends payable
3 866 268
3 866 268
Total
4 431 349
1 404 540
5 835 889
Gains and losses on financial instruments
The table below summarises the gains and losses on financial instruments.
Fair value
Interest
Interest
movement
income
expense
Total
GROUP
R
R
R
R
2009
Loans and receivables
3 235 132
3 235 132
Available-for-sale investments
(3 134 422)
(3 134 422)
Financial liabilities at amortised cost
(31 938 621)
(31 938 621)
Total
(3 134 422)
3 235 132
(31 938 621)
(31 837 911)
2008
Loans and receivables
10 429 084
10 429 084
Available-for-sale investments
(446 574)
(446 574)
Financial liabilities at amortised cost
(8 934 260)
(8 934 260)
Total
(446 574)
10 429 084
(8 934 260)
1 048 250
COMPANY
2009
Loans and receivables
1 315 483
(2 089 389)
(773 906)
Total
1 315 483
(2 089 389)
(773 906)
2008
Loans and receivables
7 891 925
7 891 925
Total
7 891 925
7 891 925
GROUP
COMPANY
2009
2008
2009
2008
R
R
R
R
23
Directors’ emoluments
Executive directors
directors fees
1 228 500
1 228 500
salary
2 030 923
225 000
2 030 923
225 000
Non-executive directors
directors fees
1 490 958
1 707 000
1 490 958
1 707 000
3 521 881
3 160 500
3 521 881
3 160 500
Paid by:
the company
3 521 881
3 160 500
3 521 881
3 160 500
24
Dividends declared and paid
Final dividend in respect of the 2008 financial year of 10 cents (2007: 30 cents per share) (pre the 4:1 share split)
46 281 570
24 902 854
46 281 570
24 902 854
The final dividend in respect of the 2009 financial year of 7,5 cents per share was declared on 2 September 2009.
DLA Cliffe Dekker Hofmeyr (formerly known as Hofmeyr Herbstein & Gihwala Inc.) is a firm of attorneys that provides legal services to the group. No transactions occurred during the year. Directors of DLA Cliffe Dekker Hofmeyr, Messrs Alexander Abercrombie and Charl Williams, are also directors of the company.
GPI rents office space from Proman Project Management Services (Pty) Limited. Mr Hassen Adams, a director of the company, is also a director of Proman Project Management Services (Pty) Limited.
Asch Consulting Engineers are engineering consultants. Asch Consulting Engineers provides GPI with IT support services. Mr Hassen Adams, a director of the company, is also a director of Asch Consulting Engineers.
Of the available cash balances at year-end, R25 million has been invested with Grindrod Bank. A director of GPI, Mr Hassen Adams, is also a shareholder of Grindrod Bank.
Subsidiaries
Refer to note 12 for balances owed/due to subsidiaries.
Associates
Refer to note 11 for transactions and balances relating to associates.
27
Capital management
The primary objective of the groups capital management is to ensure that it maintains healthy capital ratios in order to support its business and maximise shareholders value. The group manages its capital structure and makes adjustments to it, in light of changes in economic conditions. To maintain or adjust the capital structure, the group may adjust the dividend payment to shareholders, return capital to shareholders or issue new shares. The primary source of capital is issued share capital and preference share capital.
28
Capital redemption reserve fund
In terms of section 98 of the Companies Act of South Africa, 1973 (No. 61 of 1973), as amended, a capital redemption reserve fund must be created for the par value of the preference shares redeemed during the year.
29
Breaches
During the year the convenants on both preference shares were breached, marginally and for approximately a week each, which can be attributed to the market uncertainty caused by the financial crisis. These breaches have since been remedied with the SISA and RAH share prices rallying above the breach ratio for each of the respective preference shares.